=======================================================================
1. Wiki Land expense is incorrect:

[ DELETED, PHP doesn't recognize ^ as to the power of ] So it skewed my results. My error ]
========================================================================
2. PCI should be 14.66

22.5 * (1 - Taxrate) * (1 + ((Networth/Land)/18000)) * (1 + (2 * (Ent/Land))) * BusTech * GvtPCIBonus
22.5 * (1 - 0.35) * (1 + ((4717/100)/18000)) * (1 + (2 * (0/100)) * .1 * 1 = 14.66

Wiki shows 90000 but 90000 doesn't work with any results that I've tried. After SoD pointed out to me it's 18000 it works; but, just not with the beginning value.

However, if you start a new country, it lists $20.00 (My guess is that this the programmer set PCI = $20.00 instead of to the formula)

If you run about 20 turns, the correct PCI shows. And the formula works.

==========================================================================
3. I'll try out that military upkeep formula. The one you have listed differs from Wiki's.